Element 1 of the budget
Preliminaries & General
Choose one outcome. You can enter detailed pricing, carry a temporary allowance, or record that this work is outside the project. “Skip for now” leaves it unresolved.
Overview
Management
OVERALL BUILDING BUDGET
Interactive Demo — Claude Demonstration House
Budget Summary
| Subtotal (all trades) | $356,883 |
| ICF Wall System | $81,488 |
| CURRENT PRICED TOTAL (excl. GST) | $356,883 |
| GST (15%) | $53,532 |
| TOTAL incl. GST | $410,415 |
Pricing Readiness
| Status | Draft |
| Elements resolved | 9 of 20 |
| Resolution breakdown | 9 priced · 0 allowances · 0 excluded |
| Unresolved elements | 11 |
| Project rows requiring rates | 4 |
| Used rows requiring source checks | 0 |
| Zero-value cost centres | 11 |
| Detected rooms not assigned fitout (all building levels) | 12 across 1 level |
| ICF ledger reconciliation | Reconciled |
| Contingency | 0.00% |
This is a current priced total, not a completed cost plan. Resolve or explicitly exclude the exceptions above before issue.
1. Preliminaries & General
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| PRE-001 | Council fees & building consent | 0.0 | item | $3,500.00 | $0.00 |
| PRE-002 | Engineering & design fees | 0.0 | item | $8,500.00 | $0.00 |
| PRE-003 | Site setup & temporary facilities | 0.0 | item | $4,500.00 | $0.00 |
| PRE-004 | Project management | 0.0 | item | $12,000.00 | $0.00 |
| PRE-005 | Insurance (contract works) | 0.0 | item | $2,800.00 | $0.00 |
| PRE-006 | Survey & setout | 0.0 | item | $1,800.00 | $0.00 |
| PRE-007 | Resource consent (RMA) | 0.0 | item | $5,000.00 | $0.00 |
| PRE-008 | Development contributions | 0.0 | item | $15,000.00 | $0.00 |
| PRE-009 | BRANZ levy | 0.0 | % | $0.10 | $0.00 |
| PRE-010 | MBIE levy | 0.0 | % | $0.10 | $0.00 |
| PRE-011 | Building warranty insurance | 0.0 | item | $5,000.00 | $0.00 |
| PRE-012 | Health & Safety plan | 0.0 | item | $2,500.00 | $0.00 |
| PRE-013 | Geotechnical report | 0.0 | item | $3,500.00 | $0.00 |
| PRE-014 | Code compliance certificate (CCC) | 0.0 | item | $800.00 | $0.00 |
| SCAF-001 | Scaffolding erect & dismantle | 0.0 | m² | $28.00 | $0.00 |
| SCAF-002 | Scaffolding weekly hire | 0.0 | week | $8.00 | $0.00 |
| SCAF-003 | Scaffolding labour | 0.0 | item | $4,500.00 | $0.00 |
| Preliminaries & General Subtotal | $0.00 | ||||
2. Siteworks
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| SITE-001 | Site clearing & excavation | 0.0 | m³ | $65.00 | $0.00 |
| SITE-002 | Cut & fill | 0.0 | m³ | $45.00 | $0.00 |
| SITE-003 | Retaining walls | 0.0 | m² | $350.00 | $0.00 |
| SITE-004 | Stormwater drainage | 0.0 | item | $8,500.00 | $0.00 |
| SITE-005 | Sewer connection | 0.0 | item | $5,500.00 | $0.00 |
| SITE-006 | Water connection | 0.0 | item | $3,200.00 | $0.00 |
| SITE-007 | Driveway | 0.0 | m² | $185.00 | $0.00 |
| SITE-008 | Paths & paving | 0.0 | m² | $145.00 | $0.00 |
| SITE-009 | Landscaping allowance | 0.0 | item | $8,000.00 | $0.00 |
| SITE-010 | Electrical connection (permanent) | 0.0 | item | $4,500.00 | $0.00 |
| SITE-011 | Temporary power supply | 0.0 | item | $2,500.00 | $0.00 |
| SITE-012 | Telecommunications connection | 0.0 | item | $1,200.00 | $0.00 |
| Siteworks Subtotal | $0.00 | ||||
3. Foundations
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| FND-001 | Excavation (footings) | 50.9 | m³ | $85.00 | $4,326.50 |
| FND-002 | Formwork | 37.8 | m² | $45.00 | $1,701.00 |
| FND-005 | Reinforcing steel (footings) | 0.0 | kg | $4.50 | $0.00 |
| FND-RB-H10 | Reinforcing steel H10 — structural takeoff PHD-build · 2024-08 · H10 supply per metre |
246.4 | m | $1.50 | $369.67 |
| FND-RB-H12 | Reinforcing steel H12 — structural takeoff PHD-build · 2024-08 · H12 supply per metre |
321.8 | m | $2.13 | $685.35 |
| FND-RB-H16 | Reinforcing steel H16 — structural takeoff PHD-build · 2024-08 · H16 supply per metre |
131.0 | m | $3.71 | $485.86 |
| FND-RB-H20 | Reinforcing steel H20 — structural takeoff PHD-build · 2024-08 · H20 supply per metre |
0.0 | m | $5.68 | $0.00 |
| FND-004 | Concrete (footings) | 11.3 | m³ | $345.00 | $3,908.85 |
| FND-007 | Damp proof membrane | 179.4 | m² | $12.00 | $2,153.16 |
| FND-008 | Under-slab insulation | 179.4 | m² | $28.00 | $5,024.04 |
| FND-009 | Slab edge insulation | 0.0 | m² | $35.00 | $0.00 |
| FND-006 | Mesh reinforcing | 179.4 | m² | $8.50 | $1,525.15 |
| FND-003 | Concrete (slab) | 17.9 | m³ | $345.00 | $6,189.30 |
| FND-010 | Foundation labour | 0.0 | item | $8,500.00 | $0.00 |
| Foundations Subtotal | $26,368.88 | ||||
4. Wall Systems
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| ICF-SYS | ICF Wall System — modelled project wall scope | 259.35 | m² | Priced total | $81,488.35 |
| ICF-EXT | External ICF scope — 12 walls | 136.58 | m² | Audited allocation | $43,923.96 |
| ICF-INT | Internal ICF scope — 5 walls | 55.83 | m² | Audited allocation | $16,222.11 |
| ICF-FND | Foundation ICF scope | 66.94 | m² | Audited allocation | $21,342.28 |
| AUDIT | Scoped ICF total reconciles to the canonical ledger | $81,488.35 | $81,488.35 | ||
| TMB-SYS | Timber Wall System | system | Priced total | $7,501.25 | |
| TMB-INT | Internal Timber — 10 walls | 88.25 | m² | Priced total | $7,501.25 |
| INT-001 | Internal framing (timber) | 88.25 | m² | $85.00 | $7,501.25 |
| Wall Systems Subtotal | $88,989.60 | ||||
5. Structural Steel & Timber
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| STR-001 | Steel beams | 0.0 | kg | $6.50 | $0.00 |
| STR-002 | Steel posts/columns | 0.0 | kg | $7.20 | $0.00 |
| STR-004 | Lintels | 0.0 | m² | $145.00 | $0.00 |
| STR-005 | Structural labour | 0.0 | item | $6,500.00 | $0.00 |
| Structural Steel & Timber Subtotal | $0.00 | ||||
6. Roofing
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| ROOF-001 | Roof trusses | 230.8 | m² | $125.00 | $28,845.00 |
| ROOF-002 | Roof framing (rafters/purlins) | 0.0 | m² | $95.00 | $0.00 |
| ROOF-003 | Roofing material (tiles) | 0.0 | m² | $185.00 | $0.00 |
| ROOF-004 | Roofing material (steel) | 230.8 | m² | $145.00 | $33,460.20 |
| ROOF-005 | Roof underlay | 230.8 | m² | $18.00 | $4,153.68 |
| ROOF-006 | Fascia & barge boards | 69.0 | m | $65.00 | $4,486.95 |
| ROOF-007 | Soffit lining | 0.0 | m² | $45.00 | $0.00 |
| ROOF-008 | Gutters | 44.9 | m | $35.00 | $1,572.90 |
| ROOF-009 | Downpipes | 0.0 | m | $28.00 | $0.00 |
| ROOF-011 | Homega panels 50mm | 0.0 | m² | $52.00 | $0.00 |
| ROOF-012 | Homega panels 75mm | 0.0 | m² | $65.00 | $0.00 |
| ROOF-013 | Homega panels 100mm | 0.0 | m² | $78.00 | $0.00 |
| ROOF-014 | Premier ceiling blanket R2.2 supply PHD-build · 2024-02 · TGBW22090 · R2.2 |
0.0 | m² | $4.33 | $0.00 |
| ROOF-015 | Premier ceiling blanket R3.3 supply PHD-build · 2024-02 · TGBC33145 · R3.3 |
0.0 | m² | $6.45 | $0.00 |
| ROOF-016 | Premier ceiling segments R4.1 supply PHD-build · 2024-02 · TGSC40430 · R4.1 |
0.0 | m² | $6.85 | $0.00 |
| ROOF-017 | Roofing labour | 0.0 | item | $9,500.00 | $0.00 |
| Roofing Subtotal | $72,518.73 | ||||
7. Windows & External Doors
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| WIN-001 | Windows (aluminium) | 0.0 | m² | $850.00 | $0.00 |
| WIN-002 | Windows (timber) | 0.0 | m² | $720.00 | $0.00 |
| WIN-003 | Windows (uPVC) | 0.0 | m² | $680.00 | $0.00 |
| WIN-009 | Windows (timber/aluminium clad, double glazed) | 0.0 | m² | $950.00 | $0.00 |
| WIN-010 | Fixed windows (Viking quote-library supply estimate) | 17.8 | m² | $833.61 | $14,796.58 |
| WIN-011 | Opening windows (Viking quote-library supply estimate) | 2.2 | m² | $1,936.57 | $4,318.55 |
| WIN-012 | Window/door waterproof tape supply | 105.8 | m | $0.00 | $0.00 |
| WIN-013 | Window/door waterproof tape install labour | 105.8 | m | $0.00 | $0.00 |
| WIN-014 | Window/door flashing supply | 105.8 | m | $0.00 | $0.00 |
| WIN-015 | Window/door flashing install labour | 105.8 | m | $0.00 | $0.00 |
| WIN-004 | External doors (Viking library supply estimate) | 5.0 | each | $17,754.01 | $88,770.05 |
| WIN-005 | Bi-fold/sliding doors | 0.0 | m² | $1,450.00 | $0.00 |
| WIN-006 | Garage door — catalogue allowance | 0.0 | each | $1,850.00 | $0.00 |
| WIN-007 | Window/door flashings | 0.0 | m² | $45.00 | $0.00 |
| WIN-008 | Installation labour | 0.0 | item | $4,500.00 | $0.00 |
| Windows & External Doors Subtotal | $107,885.18 | ||||
8. External Cladding & Finishes
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| CLAD-001 | Weatherboard cladding | 95.3 | m² | $185.00 | $17,624.95 |
| CLAD-002 | Brick veneer supply — Brickery card median PHD-build · 2024-03 · Supply-card median · 59 products |
0.0 | m² | $81.60 | $0.00 |
| CLAD-003 | Render/plaster system | 0.0 | m² | $145.00 | $0.00 |
| CLAD-004 | Stone veneer | 41.3 | m² | $285.00 | $11,773.35 |
| CLAD-005 | Cavity battens & wrap | 0.0 | m² | $35.00 | $0.00 |
| CLAD-006 | External paint/stain | 0.0 | m² | $65.00 | $0.00 |
| CLAD-007 | Cladding labour | 0.0 | item | $7,500.00 | $0.00 |
| External Cladding & Finishes Subtotal | $29,398.30 | ||||
9. Interior Linings & Ceilings
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| INT-002 | Internal framing (steel) | 0.0 | m² | $95.00 | $0.00 |
| INT-012 | Premier acoustic insulation R2.2 supply | 0.0 | m² | $8.00 | $0.00 |
| INT-025 | Premier mid-floor insulation R3.2 supply | 0.0 | m² | $6.63 | $0.00 |
| INT-014 | Carpentry labour (framing etc) | 0.0 | item | $6,500.00 | $0.00 |
| INT-003 | Plasterboard - 10mm Standard walls (supply) | 0.0 | m² | $9.60 | $0.00 |
| INT-020 | Plasterboard - 13mm Standard walls (supply) | 0.0 | m² | $12.16 | $0.00 |
| INT-021 | Plasterboard - Fire-rated walls (BRACE/NOISE LINE supply) | 0.0 | m² | $14.82 | $0.00 |
| INT-004 | Plasterboard - Wet areas (AQUALINE supply) | 0.0 | m² | $18.96 | $0.00 |
| INT-005 | Plasterboard - 10mm Standard ceilings | 0.0 | m² | $32.00 | $0.00 |
| INT-022 | Plasterboard - 13mm Standard ceilings | 0.0 | m² | $38.00 | $0.00 |
| INT-023 | Plasterboard - Fire-rated ceilings (BRACE/NOISE LINE supply) | 0.0 | m² | $14.82 | $0.00 |
| INT-024 | Plasterboard - Wet area ceilings (Aqua) | 0.0 | m² | $48.00 | $0.00 |
| INT-006 | GIB fixing - Walls | 0.0 | m² | $18.00 | $0.00 |
| INT-007 | GIB fixing - Ceilings | 0.0 | m² | $22.00 | $0.00 |
| INT-008 | Plasterboard stopping - Walls | 0.0 | m² | $24.00 | $0.00 |
| INT-009 | Plasterboard stopping - Ceilings | 0.0 | m² | $28.00 | $0.00 |
| INT-010 | Ceiling-wall junction (square set) | 0.0 | m | $18.00 | $0.00 |
| INT-013 | Cornice installation | 0.0 | m | $22.00 | $0.00 |
| INT-011 | External corners (stopping) | 0.0 | m | $12.00 | $0.00 |
| INT-019 | Internal wall corners (stopping) | 0.0 | m | $14.00 | $0.00 |
| INT-015 | Suspended ceiling - Perimeter strip | 0.0 | m | $16.00 | $0.00 |
| INT-016 | Suspended ceiling - Battens | 0.0 | m | $22.00 | $0.00 |
| INT-017 | Suspended ceiling - Hangers & wires | 0.0 | m | $35.00 | $0.00 |
| Interior Linings & Ceilings Subtotal | $0.00 | ||||
10. Internal Doors & Joinery
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| DOOR-001 | Internal doors (hollow core) | 9.0 | each | $185.00 | $1,665.00 |
| DOOR-002 | Internal doors (solid core) | 0.0 | each | $285.00 | $0.00 |
| DOOR-003 | Sliding doors (internal) | 0.0 | each | $450.00 | $0.00 |
| DOOR-004 | Door hardware | 9.0 | each | $85.00 | $765.00 |
| DOOR-005 | Built-in wardrobes | 0.0 | m² | $425.00 | $0.00 |
| DOOR-006 | Shelving & storage | 0.0 | m² | $185.00 | $0.00 |
| DOOR-007 | Skirting | 0.0 | m | $28.00 | $0.00 |
| DOOR-009 | Architraves | 0.0 | m | $32.00 | $0.00 |
| DOOR-008 | Legacy joinery labour allowance | 0.0 | item | $5,500.00 | $0.00 |
| Internal Doors & Joinery Subtotal | $2,430.00 | ||||
11. Electrical
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| ELEC-002 | Main switchboard & smart meter combo PHD-build · 2024-08 · Electrical · E046 |
1.0 | item | $1,500.00 | $1,500.00 |
| ELEC-003 | Double power points PHD-build · 2024-08 · Electrical · E038 |
32.0 | each | $70.00 | $2,240.00 |
| ELEC-004 | Switched lighting circuits (primary points) PHD-build · 2024-08 · Electrical · E049 |
9.0 | each | $80.00 | $720.00 |
| ELEC-005 | Install supplied downlights PHD-build · 2024-08 · Electrical · E113 |
32.0 | each | $22.00 | $704.00 |
| ELEC-006 | Miniature Cavius smoke detectors PHD-build · 2024-08 · Low Voltage · LV011 |
4.0 | each | $60.00 | $240.00 |
| ELEC-007 | Data outlets PHD-build · 2024-08 · Low Voltage · LV006 |
4.0 | each | $105.00 | $420.00 |
| ELEC-008 | External light switches PHD-build · 2024-08 · Electrical · E077 |
2.0 | each | $205.00 | $410.00 |
| ELEC-009 | Testing and COC PHD-build · 2024-08 · Electrical · E045 |
1.0 | item | $325.00 | $325.00 |
| Electrical Subtotal | $6,559.00 | ||||
12. Plumbing
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| PLMB-001 | Plumbing rough-in | 0.0 | item | $9,500.00 | $0.00 |
| PLMB-002 | Hot water system (electric) | 0.0 | each | $1,850.00 | $0.00 |
| PLMB-003 | Hot water system (gas) | 0.0 | each | $2,850.00 | $0.00 |
| PLMB-004 | Hot water system (heat pump) | 0.0 | each | $4,250.00 | $0.00 |
| PLMB-005 | Toilets | 0.0 | each | $650.00 | $0.00 |
| PLMB-006 | Basins | 0.0 | each | $485.00 | $0.00 |
| PLMB-007 | Tapware | 0.0 | set | $350.00 | $0.00 |
| PLMB-008 | Shower mixer | 0.0 | each | $385.00 | $0.00 |
| PLMB-009 | Gas fitting | 0.0 | item | $4,500.00 | $0.00 |
| PLMB-010 | Plumbing final fix | 0.0 | item | $3,500.00 | $0.00 |
| Plumbing Subtotal | $0.00 | ||||
13. HVAC
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| HVAC-001 | Heat pump (single room) | 0.0 | each | $2,850.00 | $0.00 |
| HVAC-002 | Heat pump (multi-room) | 0.0 | each | $6,500.00 | $0.00 |
| HVAC-003 | Ducted heat pump | 0.0 | item | $18,500.00 | $0.00 |
| HVAC-004 | Ventilation system | 0.0 | item | $4,500.00 | $0.00 |
| HVAC-005 | Bathroom extract fans | 0.0 | each | $385.00 | $0.00 |
| HVAC-006 | Rangehood ducting | 0.0 | item | $1,250.00 | $0.00 |
| HVAC-007 | Flue (wood burner) | 0.0 | item | $3,500.00 | $0.00 |
| HVAC-008 | HVAC installation | 0.0 | item | $5,500.00 | $0.00 |
| HVAC Subtotal | $0.00 | ||||
14. Kitchen
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| KIT-001 | Kitchen cabinetry | 0.0 | m² | $1,250.00 | $0.00 |
| KIT-002 | Benchtops (laminate) | 0.0 | m² | $285.00 | $0.00 |
| KIT-003 | Benchtops (stone) | 0.0 | m² | $850.00 | $0.00 |
| KIT-004 | Splashback (tiles) | 0.0 | m² | $185.00 | $0.00 |
| KIT-005 | Splashback (glass) | 0.0 | m² | $450.00 | $0.00 |
| KIT-006 | Sink & mixer | 0.0 | each | $485.00 | $0.00 |
| KIT-007 | Bosch Series 8 built-in oven 60cm, black, pyrolytic PHD-build · 2024-09 · Q7620 · HBG7741B1A |
1.0 | each | $2,337.39 | $2,337.39 |
| KIT-008 | Bosch Series 4 gas cooktop 60cm, tempered glass, black PHD-build · 2024-09 · Q7620 · PNH6B6B91A |
1.0 | each | $867.83 | $867.83 |
| KIT-012 | Bosch Serie 4 induction hob 60cm, black PHD-build · 2024-09 · Q7620 · PUE611BB5E |
1.0 | each | $1,033.04 | $1,033.04 |
| KIT-009 | Polo Powerpack rangehood 52cm, black glass, touch control PHD-build · 2024-09 · Q7620 · BBIU52A |
1.0 | each | $467.83 | $467.83 |
| KIT-010 | Bosch Serie 6 fully integrated dishwasher 60cm PHD-build · 2024-09 · Q7620 · SMV6HCX01A |
1.0 | each | $1,580.87 | $1,580.87 |
| KIT-013 | Bosch Series 6 French door bottom-freezer fridge, 183x91, s/steel PHD-build · 2024-09 · Q7620 · KFN96AXEAA |
1.0 | each | $2,476.52 | $2,476.52 |
| KIT-014 | Insinkerator Model 66 food waste disposer PHD-build · 2024-09 · Q7620 · MODEL66 |
1.0 | each | $441.74 | $441.74 |
| KIT-015 | Bosch Series 6 washing machine, front load, iDos PHD-build · 2024-09 · Q7620 · WGG244FRAU |
1.0 | each | $1,702.61 | $1,702.61 |
| KIT-016 | Bosch Series 6 heat-pump dryer, graphite grey, 8kg PHD-build · 2024-09 · Q7620 · WQG235DRAU |
1.0 | each | $1,980.87 | $1,980.87 |
| KIT-017 | Stiebel Eltron WWK302H heat-pump hot water cylinder PHD-build · 2024-09 · Q7620 · WWK302H |
1.0 | each | $3,902.61 | $3,902.61 |
| KIT-011 | Kitchen installation | 0.0 | item | $6,500.00 | $0.00 |
| KIT-PC | Kitchen — PC sum (supply & install) | 0.0 | item | $25,000.00 | $0.00 |
| APP-PC | Appliances — PC sum | 0.0 | item | $6,500.00 | $0.00 |
| Kitchen Subtotal | $16,791.31 | ||||
15. Bathrooms & Laundry
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| BATH-001 | Vanity units | 0.0 | each | $850.00 | $0.00 |
| BATH-002 | Shower (tiled) | 0.0 | each | $2,850.00 | $0.00 |
| BATH-003 | Shower (acrylic) | 0.0 | each | $1,450.00 | $0.00 |
| BATH-004 | Bath tub | 0.0 | each | $950.00 | $0.00 |
| BATH-005 | Bathroom tiling | 0.0 | m² | $185.00 | $0.00 |
| BATH-006 | Mirrors | 0.0 | each | $285.00 | $0.00 |
| BATH-007 | Towel rails & accessories | 0.0 | set | $385.00 | $0.00 |
| BATH-008 | Laundry tub | 0.0 | each | $425.00 | $0.00 |
| BATH-009 | Bathroom installation | 0.0 | item | $7,500.00 | $0.00 |
| BATH-TILE-GOOD | Bathroom tile supply — Good tier median PHD-build · 2024-03 · Good tier median · 10 products |
0.0 | m² | $33.00 | $0.00 |
| BATH-TILE-BETTER | Bathroom tile supply — Better tier median PHD-build · 2024-03 · Better tier median · 4 products |
0.0 | m² | $58.00 | $0.00 |
| BATH-TILE-BEST | Bathroom tile supply — Best tier median PHD-build · 2024-03 · Best tier median · 8 products |
0.0 | m² | $89.00 | $0.00 |
| BATH-FIT-01 | LSPEC BTW CC TOILET SUITE SFT CLOSE PHD-build · 2024-09 · Quote 41219 · 12510.10 |
2.0 | each | $350.00 | $700.00 |
| BATH-FIT-02 | ELEMENTI UNO WALL MOUNTED BASIN MIXER B/NICKEL PHD-build · 2024-09 · Quote 41219 · 43955.04 |
2.0 | each | $235.00 | $470.00 |
| BATH-FIT-03 | UNO MAINS PRESSURE SHOWER MIXER BRUSHED NICK PHD-build · 2024-09 · Quote 41219 · 43370.04 |
2.0 | each | $148.00 | $296.00 |
| BATH-FIT-04 | SPLASH 3 FUNC SLIDE SHOWER SET C/W ELBOW BRUS PHD-build · 2024-09 · Quote 41219 · 40232.04 |
2.0 | each | $250.00 | $500.00 |
| BATH-FIT-05 | VCBC SOFT WH 1000MM VANITY 2 DRAWER PHD-build · 2024-09 · Quote 41219 · *M |
2.0 | each | $1,180.00 | $2,360.00 |
| BATH-FIT-06 | EF ELITE 1000MM ALCOVE SHOWER WHITE PHD-build · 2024-09 · Quote 41219 · *M |
1.0 | each | $941.00 | $941.00 |
| BATH-FIT-07 | ELEMENTI UNO KITCHEN MIXER W/PULLOUT SPRAY B/NI PHD-build · 2024-09 · Quote 41219 · 43931.04 |
1.0 | each | $285.00 | $285.00 |
| BATH-FIT-08 | ISE M-Series 56 WASTE DISPOSAL UNIT PHD-build · 2024-09 · Quote 41219 · MODEL56 |
1.0 | each | $390.00 | $390.00 |
| BATH-PC | Full bathroom — PC sum (each) | 0.0 | each | $14,000.00 | $0.00 |
| Bathrooms & Laundry Subtotal | $5,942.00 | ||||
16. Flooring
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| FLR-001 | Carpet — supply + install inclusive PHD-build · 2024-04 · Bronze · carpet median · 2 products |
0.0 | m² | $49.25 | $0.00 |
| FLR-004 | Laminate flooring | 0.0 | m² | $65.00 | $0.00 |
| FLR-005 | Vinyl/LVP flooring — supply + install inclusive PHD-build · 2024-04 · Bronze · sheet vinyl/lvp median · 2 products |
0.0 | m² | $76.75 | $0.00 |
| FLR-006 | Floor tiles | 0.0 | m² | $125.00 | $0.00 |
| FLR-TILE-GOOD | Floor tile supply — Good tier median PHD-build · 2024-03 · Good tier median · 10 products |
0.0 | m² | $33.00 | $0.00 |
| FLR-TILE-BETTER | Floor tile supply — Better tier median PHD-build · 2024-03 · Better tier median · 4 products |
0.0 | m² | $58.00 | $0.00 |
| FLR-TILE-BEST | Floor tile supply — Best tier median PHD-build · 2024-03 · Best tier median · 8 products |
0.0 | m² | $89.00 | $0.00 |
| FLR-007 | Underlay | 0.0 | m² | $18.00 | $0.00 |
| FLR-008 | Floor preparation | 0.0 | m² | $35.00 | $0.00 |
| FLR-009 | Additional flooring installation (non-card scope) | 0.0 | item | $4,500.00 | $0.00 |
| Flooring Subtotal | $0.00 | ||||
17. Painting & Decorating
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| PAINT-001 | Interior walls (paint) | 0.0 | m² | $28.00 | $0.00 |
| PAINT-002 | Interior ceilings (paint) | 0.0 | m² | $32.00 | $0.00 |
| PAINT-003 | Architraves (paint) | 0.0 | m | $8.50 | $0.00 |
| PAINT-004 | Skirting (paint) | 0.0 | m | $9.50 | $0.00 |
| PAINT-005 | Internal doors (paint) | 0.0 | m² | $125.00 | $0.00 |
| PAINT-006 | Reveals (paint) | 0.0 | m² | $45.00 | $0.00 |
| Painting & Decorating Subtotal | $0.00 | ||||
18. Final Fix & Completion
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| FIN-001 | Final electrical | 0.0 | item | $1,850.00 | $0.00 |
| FIN-002 | Final plumbing | 0.0 | item | $1,450.00 | $0.00 |
| FIN-003 | Builder's clean | 0.0 | item | $1,250.00 | $0.00 |
| FIN-004 | Touch-ups & defects | 0.0 | item | $850.00 | $0.00 |
| FIN-005 | Final inspections | 0.0 | item | $650.00 | $0.00 |
| Final Fix & Completion Subtotal | $0.00 | ||||
19. External Works
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| EXT-001 | Fencing (timber) | 0.0 | m² | $185.00 | $0.00 |
| EXT-002 | Fencing (aluminium) | 0.0 | m² | $225.00 | $0.00 |
| EXT-003 | Gates | 0.0 | each | $1,250.00 | $0.00 |
| EXT-004 | Decking (timber) | 0.0 | m² | $385.00 | $0.00 |
| EXT-005 | Decking (composite) | 0.0 | m² | $485.00 | $0.00 |
| EXT-006 | Patio/pergola | 0.0 | m² | $650.00 | $0.00 |
| EXT-007 | Garage/carport | 0.0 | m² | $850.00 | $0.00 |
| EXT-008 | Letterbox | 0.0 | each | $285.00 | $0.00 |
| EXT-009 | Clothesline | 0.0 | each | $185.00 | $0.00 |
| EXT-010 | External works labour | 0.0 | item | $4,500.00 | $0.00 |
| LAND-PC | Landscaping — PC sum (basic allowance) | 0.0 | item | $25,000.00 | $0.00 |
| External Works Subtotal | $0.00 | ||||
20. Contingency
| Code | Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|---|
| CONT-001 | Contingency allowance | 0.0 | % | $5.00 | $0.00 |
| Contingency Subtotal | $0.00 | ||||
TOTAL BUILDING BUDGET (excl. GST)
$356,883
GST (15%): $53,532
Total incl. GST: $410,415
Notes & Disclaimers
- ICF sections (External Walls, Internal Walls, Foundation ICF) are auto-calculated from the wall design and current unit rates.
- All other trade sections contain user-entered estimates and quotes.
- All trade values are exclusive of GST. GST is calculated on the grand total at 15%.
- This budget is an estimate only. Actual costs may vary based on site conditions and material availability.
📊 Overall Building Budget
Interactive Demo — Claude Demonstration House • 11 Sep 2026
Overall Budget items are still under review
The ICF components on this sheet are accurate. All other items are still a work in progress. Please review them carefully before relying on the overall total.
$356,883
Draft
priced so far, ex GST
9 of 20 elements resolved · 11 unresolved
Rate sources and confirmations live in Pricing →
2 things to finishAssign 12 rooms across 1 level · Resolve 11 unpriced elements
ChecksNo blocking pricing errors
QS pricing readiness
9 priced · 0 allowances · 0 excluded · 11 unresolved
49 priced project rows · 4 rates required
0 used rows need source checks
11 zero-value cost centres, including explicit exclusions
✓ ICF reconciled
12 rooms unassigned across 1 level
Wall systems reconciliation ICF $81,488 · Timber $7,501 ✓ ICF reconciled ✓ Timber priced
ICF Wall System
$81,488.35
Audited split reconciles to the canonical ICF ledger: $81,488.35 = $81,488.35.
External
12 walls · 136.58 m² · $43,923.96 · $321.60/m²
Internal
5 walls · 55.83 m² · $16,222.11 · $290.56/m²
Foundation
66.94 m² · $21,342.28 · $318.83/m²
Timber Wall System
$7,501.25
Current measured and priced totals.
External
0 walls · 0.00 m² · $0.00
Internal
10 walls · 88.25 m² · $7,501.25 · $85.00/m²
Model checks ICF ✓ 12 rooms to assign
ICF contribution by building level — all 1 levels included
This isolates the model-calculated ICF shell for checking. Non-ICF trade estimates remain whole-project values unless separately itemised.
| Level | Walls | Core sizes | Blocks | Net wall area | Concrete | Steel | Labour | Base ICF contribution |
|---|---|---|---|---|---|---|---|---|
| Ground Floor Elevation +0.000 m |
17 12 ext + 5 int |
102 / 152 | 224 | 192.4 m² | 25.28 m³ | 1249.6 kg | 62.8 hrs | $68,360.18 |
Calculated level contributions$68,360.18
Foundation / project-wide / Overall Budget scope adjustment$+13,128.17
ICF-related works total$81,488.35
Fitout quantity scope by building level — all 1 levels included
Room geometry is measured on each level independently. Finishes remain zero until a room is classified and a fitout choice is selected.
| Level | Detected rooms | Assigned rooms | Measured ceiling | Selected wall lining | Selected ceiling lining | Selected floor finish |
|---|---|---|---|---|---|---|
| Ground Floor | 12 | 0 | 155.64 m² | 0.00 m² | 0.00 m² | 0.00 m² |
Budget tools ▾
▼
📋
1. Preliminaries & General
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| PRE-001 | Council fees & building consent SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-002 | Engineering & design fees SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-003 | Site setup & temporary facilities SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-004 | Project management SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-005 | Insurance (contract works) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-006 | Survey & setout SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-007 | Resource consent (RMA) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-008 | Development contributions SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-009 | BRANZ levy SOURCE REVIEW | % |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-010 | MBIE levy SOURCE REVIEW | % |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-011 | Building warranty insurance SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-012 | Health & Safety plan SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-013 | Geotechnical report SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PRE-014 | Code compliance certificate (CCC) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SCAF-001 | Scaffolding erect & dismantle SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SCAF-002 | Scaffolding weekly hire SOURCE REVIEW | week |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SCAF-003 | Scaffolding labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Preliminaries & General Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🚜
2. Siteworks
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| SITE-001 | Site clearing & excavation SOURCE REVIEW | m³ |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-002 | Cut & fill SOURCE REVIEW | m³ |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-003 | Retaining walls SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-004 | Stormwater drainage SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-005 | Sewer connection SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-006 | Water connection SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-007 | Driveway SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-008 | Paths & paving SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-009 | Landscaping allowance SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-010 | Electrical connection (permanent) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-011 | Temporary power supply SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| SITE-012 | Telecommunications connection SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Siteworks Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🏗️
3. Foundations
Priced
$26,368.88
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| View Footing Detail → | |||||
| FND-001 | Excavation (footings) | m³ |
$
Catalogue
See in Pricing →
|
$4,326.50 | |
| FND-002 | Formwork | m² |
$
Catalogue
See in Pricing →
|
$1,701.00 | |
| FND-005 | Reinforcing steel (footings) | kg |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FND-RB-H10 | Reinforcing steel H10 — structural takeoff
PHD-build · 2024-08 · H10 supply per metre
|
m |
$
Evidence
See in Pricing →
|
$369.67 | |
| FND-RB-H12 | Reinforcing steel H12 — structural takeoff
PHD-build · 2024-08 · H12 supply per metre
|
m |
$
Evidence
See in Pricing →
|
$685.35 | |
| FND-RB-H16 | Reinforcing steel H16 — structural takeoff
PHD-build · 2024-08 · H16 supply per metre
|
m |
$
Evidence
See in Pricing →
|
$485.86 | |
| FND-RB-H20 | Reinforcing steel H20 — structural takeoff
PHD-build · 2024-08 · H20 supply per metre
|
m |
$
Evidence
See in Pricing →
|
$0.00 | |
| FND-004 | Concrete (footings) (25 MPa (saved basis), inc pump etc) | m³ |
$
Model estimate
See in Pricing →
|
$3,908.85 | |
| CON-PMB | Concrete Pump Booking - Footings | 1 | visit | $350.00 | $350.00 |
| LAB-FTG | Footings Labour (excavation, formwork, steel, concrete) | 72.8 | hrs | $60.00 | $4,367.40 |
| 🏗️ Phase 3 — Slab Preparation & Pour | |||||
| FND-007 | Damp proof membrane | m² |
$
Catalogue
See in Pricing →
|
$2,153.16 | |
| FND-008 | Under-slab insulation | m² |
$
Catalogue
See in Pricing →
|
$5,024.04 | |
| FND-009 | Slab edge insulation | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FND-006 | Mesh reinforcing | m² |
$
Catalogue
See in Pricing →
|
$1,525.15 | |
| FND-003 | Concrete (slab) | m³ |
$
Model estimate
See in Pricing →
|
$6,189.30 | |
| FND-010 | Foundation labour | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Foundations Subtotal: | $26,368.88 | ||||
➕ Add Custom Item
▼
🧱
4. Wall Systems
Priced
$88,989.60
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| 🧱 ICF Wall System | 259.35 m² | wall area | priced total | $81,488.35 | |
| 🧱 External ICF Wall System · 12 walls 87 standard and 78 corner blocks — counts are in the Quantities report; the cost is the wall-area package below. |
136.58 m² | measured area | audited allocation | $43,923.96 | |
| ICF-M2 | ICF Form Supply (per wall m²) — 152mm core · Ground Floor Canonical row allocation · explicit external material scope |
136.58 | m² | $175.00 | $23,901.50 |
| ICF-FLK | Formlock Canonical row allocation · measured formlock pieces |
24.00 | pcs | $3.50 | $84.00 |
| ICF-VJC | Vertical Joint Clips Canonical row allocation · measured vjc clips |
220.00 | pcs | $0.80 | $176.00 |
| ICF-SCR | ICF Screws Canonical row allocation · measured screw boxes |
1.20 | box | $45.00 | $54.00 |
| TTM-JAM | Timber Head, Jamb & Sill (152×45mm, inserted) Canonical row allocation · explicit external opening scope |
92.63 | m | $19.85 | $1,838.71 |
| CON-25MPA | External Walls ready-mix — 25 MPa (saved basis) Canonical row allocation · explicit row scope |
19.72 | m³ | $300.00 | $5,916.00 |
| CON-PMP | Concrete Pump Canonical row allocation · measured concrete volume |
19.72 | m³ | $45.00 | $887.54 |
| CON-PMB | Pump Callout Fee (External Walls, pro-rata) Canonical row allocation · explicit row scope |
0.78 | share | $350.00 | $273.00 |
| STL-H10 | ICF wall reinforcing steel H10 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H10 supply per metre |
460.31 | m | $1.50 PHD BUILD |
$690.46 |
| STL-H12 | ICF wall reinforcing steel H12 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H12 supply per metre |
404.57 | m | $2.13 PHD BUILD |
$861.74 |
| STL-H16 | ICF wall reinforcing steel H16 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H16 supply per metre |
66.15 | m | $3.71 PHD BUILD |
$245.43 |
| STL-ALL | Beam reinforcing steel — existing beam-engine takeoff Canonical row allocation · measured reinforcing weight |
60.96 | kg | $3.60 | $219.45 |
| BRC-STD | Wall Braces (5 days) Canonical row allocation · measured bracing & hire driver |
42.66 | ea | $40.00 | $1,706.22 |
| BRC-PLK | Scaffold Planks (5 days) Canonical row allocation · measured bracing & hire driver |
27.33 | ea | $25.00 | $683.32 |
| BRC-HRL | Temporary Handrail Material Canonical row allocation · measured handrail m |
77.22 | m | $12.00 | $926.70 |
| LAB-OPN | Opening Treatment Labour Canonical row allocation · measured opening treatments driver |
19.47 | hr | $60.00 | $1,168.00 |
| LAB-REI | Reinforcing Steel Labour Canonical row allocation · measured reinforcing steel driver |
8.75 | hr | $60.00 | $524.73 |
| LAB-BRC | Bracing & Temporary Works Labour Canonical row allocation · measured bracing & hire driver |
4.68 | hr | $60.00 | $280.78 |
| LAB-ALL | Base ICF Wall Construction & Cuts Labour Canonical row allocation · measured icf installation driver |
14.76 | hr | $60.00 | $885.84 |
| STR-TOW-001 | Top plate — treated timber Canonical row allocation · direct top of wall scope |
88.53 | m | $18.00 | $1,593.54 |
| STR-TOW-002 | Top plate fixings — concrete screws/bolts Canonical row allocation · direct top of wall scope |
116.00 | ea | $5.50 | $638.00 |
| LAB-TOW | Top of Wall connection allowance - Labour Canonical row allocation · direct top of wall scope |
4.92 | hr | $75.00 | $369.00 |
| 🧱 Internal ICF Wall System · 5 walls 45 standard and 14 corner blocks — counts are in the Quantities report; the cost is the wall-area package below. |
55.83 m² | measured area | audited allocation | $16,222.11 | |
| ICF-M2 | ICF Form Supply (Internal, per wall m²) — 102mm core · Ground Floor Canonical row allocation · explicit row scope |
55.83 | m² | $175.00 | $9,770.25 |
| ICF-FLK | Formlock Canonical row allocation · measured formlock pieces |
12.00 | pcs | $3.50 | $42.00 |
| ICF-VJC | Vertical Joint Clips Canonical row allocation · measured vjc clips |
52.00 | pcs | $0.80 | $41.60 |
| ICF-SCR | ICF Screws Canonical row allocation · measured screw boxes |
0.60 | box | $45.00 | $27.00 |
| TTM-JAM | Internal: Timber Head & Jamb (102×45mm, inserted) Canonical row allocation · explicit row scope |
29.22 | m | $18.85 | $550.80 |
| CON-25MPA | Internal: ready-mix — 25 MPa (saved basis) Canonical row allocation · explicit row scope |
5.56 | m³ | $300.00 | $1,668.00 |
| CON-PMP | Concrete Pump Canonical row allocation · measured concrete volume |
5.56 | m³ | $45.00 | $250.21 |
| CON-PMB | Pump Callout Fee (Internal Walls, pro-rata) Canonical row allocation · explicit row scope |
0.22 | share | $350.00 | $77.00 |
| STL-H10 | ICF wall reinforcing steel H10 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H10 supply per metre |
302.46 | m | $1.50 PHD BUILD |
$453.68 |
| STL-H12 | ICF wall reinforcing steel H12 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H12 supply per metre |
265.84 | m | $2.13 PHD BUILD |
$566.23 |
| STL-H16 | ICF wall reinforcing steel H16 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H16 supply per metre |
43.47 | m | $3.71 PHD BUILD |
$161.27 |
| STL-ALL | Beam reinforcing steel — existing beam-engine takeoff Canonical row allocation · measured reinforcing weight |
40.05 | kg | $3.60 | $144.20 |
| BRC-STD | Wall Braces (5 days) Canonical row allocation · measured bracing & hire driver |
17.69 | ea | $40.00 | $707.57 |
| BRC-PLK | Scaffold Planks (5 days) Canonical row allocation · measured bracing & hire driver |
11.33 | ea | $25.00 | $283.37 |
| BRC-HRL | Temporary Handrail Material Canonical row allocation · measured handrail m |
31.45 | m | $12.00 | $377.41 |
| LAB-OPN | Opening Treatment Labour Canonical row allocation · measured opening treatments driver |
5.83 | hr | $60.00 | $350.00 |
| LAB-REI | Reinforcing Steel Labour Canonical row allocation · measured reinforcing steel driver |
5.75 | hr | $60.00 | $344.79 |
| LAB-BRC | Bracing & Temporary Works Labour Canonical row allocation · measured bracing & hire driver |
1.94 | hr | $60.00 | $116.44 |
| LAB-ALL | Base ICF Wall Construction & Cuts Labour Canonical row allocation · measured icf installation driver |
4.84 | hr | $60.00 | $290.29 |
| 🧱 Foundation ICF scope 47 standard and 30 corner blocks — counts are in the Quantities report; the cost is the wall-area package below. |
audited allocation | $21,342.28 | |||
| ICF-M2 | ICF Form Supply (Foundation, per wall m²) — 152mm core · Ground Floor Canonical row allocation · explicit row scope |
66.94 | m² | $175.00 | $11,714.50 |
| ICF-FLK | Formlock Canonical row allocation · measured formlock pieces |
24.00 | pcs | $3.50 | $84.00 |
| ICF-VJC | Vertical Joint Clips Canonical row allocation · measured vjc clips |
120.00 | pcs | $0.80 | $96.00 |
| ICF-SCR | ICF Screws Canonical row allocation · measured screw boxes |
1.20 | box | $45.00 | $54.00 |
| CON-25MPA | Foundation ready-mix — 25 MPa (saved basis) Canonical row allocation · explicit row scope |
10.18 | m³ | $300.00 | $3,054.00 |
| CON-PMP | Concrete Pump Canonical row allocation · measured concrete volume |
10.18 | m³ | $45.00 | $457.95 |
| CON-PMB | Pump Callout Fee (Foundation) Canonical row allocation · explicit row scope |
1.00 | ea | $350.00 | $350.00 |
| STL-H10 | ICF wall reinforcing steel H10 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H10 supply per metre |
300.42 | m | $1.50 PHD BUILD |
$450.64 |
| STL-H12 | ICF wall reinforcing steel H12 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H12 supply per metre |
264.05 | m | $2.13 PHD BUILD |
$562.43 |
| STL-H16 | ICF wall reinforcing steel H16 — structural cut-list metres Canonical row allocation · measured reinforcing steel driver PHD-build · 2024-08 · H16 supply per metre |
43.18 | m | $3.71 PHD BUILD |
$160.19 |
| STL-ALL | Beam reinforcing steel — existing beam-engine takeoff Canonical row allocation · measured reinforcing weight |
39.79 | kg | $3.60 | $143.23 |
| BRC-STD | Wall Braces (5 days) Canonical row allocation · measured bracing & hire driver |
42.65 | ea | $40.00 | $1,706.21 |
| BRC-PLK | Scaffold Planks (5 days) Canonical row allocation · measured bracing & hire driver |
27.34 | ea | $25.00 | $683.31 |
| BRC-HRL | Temporary Handrail Material Canonical row allocation · measured handrail m |
77.23 | m | $12.00 | $926.69 |
| LAB-REI | Reinforcing Steel Labour Canonical row allocation · measured reinforcing steel driver |
5.70 | hr | $60.00 | $342.48 |
| LAB-BRC | Bracing & Temporary Works Labour Canonical row allocation · measured bracing & hire driver |
4.68 | hr | $60.00 | $280.78 |
| LAB-ALL | Base ICF Wall Construction & Cuts Labour Canonical row allocation · measured icf installation driver |
4.60 | hr | $60.00 | $275.87 |
| AUDIT | External + internal + foundation + shared exactly reconciles to 38 canonical ICF ledger rows. | Canonical $81,488.35 | Scoped $81,488.35 | ||
| Canonical ICF source rows · control ledger for audit (not additional cost) | |||||
| ICF-M2 | ICF Form Supply (per wall m²) — 152mm core · Ground Floor | 136.58 | m² | $175.00 SOURCE REVIEW | $23,901.50 |
| ICF-STD | Standard ICF Blocks — 152mm core (qty only) | 87.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-CRN | Corner Blocks — 152mm core (qty only) | 78.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-M2 | ICF Form Supply (Internal, per wall m²) — 102mm core · Ground Floor | 55.83 | m² | $175.00 SOURCE REVIEW | $9,770.25 |
| ICF-STD | Standard ICF Blocks — 102mm core (Internal) (qty only) | 45.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-CRN | Corner Blocks — 102mm core (Internal) (qty only) | 14.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-M2 | ICF Form Supply (Foundation, per wall m²) — 152mm core · Ground Floor | 66.94 | m² | $175.00 SOURCE REVIEW | $11,714.50 |
| ICF-STD | Standard ICF Blocks — 152mm core (Foundation) (qty only) | 47.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-CRN | Corner Blocks — 152mm core (Foundation) (qty only) | 30.0 | pcs | $0.00 SOURCE REVIEW | $0.00 |
| ICF-FLK | Formlock | 60.0 | pcs | $3.50 SOURCE REVIEW | $210.00 |
| ICF-VJC | Vertical Joint Clips | 392.0 | pcs | $0.80 SOURCE REVIEW | $313.60 |
| ICF-SCR | ICF Screws | 3.0 | box | $45.00 SOURCE REVIEW | $135.00 |
| TTM-JAM | Timber Head, Jamb & Sill (152×45mm, inserted) | 92.6 | m | $19.85 SOURCE REVIEW | $1,838.71 |
| TTM-JAM | Internal: Timber Head & Jamb (102×45mm, inserted) | 29.2 | m | $18.85 SOURCE REVIEW | $550.80 |
| CON-25MPA | External Walls ready-mix — 25 MPa (saved basis) | 19.7 | m³ | $300.00 SOURCE REVIEW | $5,916.00 |
| CON-25MPA | Internal: ready-mix — 25 MPa (saved basis) | 5.6 | m³ | $300.00 SOURCE REVIEW | $1,668.00 |
| CON-25MPA | Foundation ready-mix — 25 MPa (saved basis) | 10.2 | m³ | $300.00 SOURCE REVIEW | $3,054.00 |
| CON-PMP | Concrete Pump | 35.5 | m³ | $45.00 SOURCE REVIEW | $1,595.70 |
| CON-PMB | Pump Callout Fee (Foundation) | 1.0 | ea | $350.00 SOURCE REVIEW | $350.00 |
| CON-PMB | Pump Callout Fee (External Walls, pro-rata) | 0.8 | share | $350.00 SOURCE REVIEW | $273.00 |
| CON-PMB | Pump Callout Fee (Internal Walls, pro-rata) | 0.2 | share | $350.00 SOURCE REVIEW | $77.00 |
| STL-H10 | ICF wall reinforcing steel H10 — structural cut-list metres
PHD-build · 2024-08 · H10 supply per metre
|
1,063.2 | m | $1.50 PHD BUILD | $1,594.78 |
| STL-H12 | ICF wall reinforcing steel H12 — structural cut-list metres
PHD-build · 2024-08 · H12 supply per metre
|
934.5 | m | $2.13 PHD BUILD | $1,990.40 |
| STL-H16 | ICF wall reinforcing steel H16 — structural cut-list metres
PHD-build · 2024-08 · H16 supply per metre
|
152.8 | m | $3.71 PHD BUILD | $566.89 |
| STL-ALL | Beam reinforcing steel — existing beam-engine takeoff | 140.8 | kg | $3.60 SOURCE REVIEW | $506.88 |
| BRC-STD | Wall Braces (5 days) | 103.0 | ea | $40.00 SOURCE REVIEW | $4,120.00 |
| BRC-PLK | Scaffold Planks (5 days) | 66.0 | ea | $25.00 SOURCE REVIEW | $1,650.00 |
| BRC-HRL | Temporary Handrail Material | 185.9 | m | $12.00 SOURCE REVIEW | $2,230.80 |
| LAB-OPN | Opening Treatment Labour | 25.3 | hr | $60.00 SOURCE REVIEW | $1,518.00 |
| LAB-REI | Reinforcing Steel Labour | 20.2 | hr | $60.00 SOURCE REVIEW | $1,212.00 |
| LAB-BRC | Bracing & Temporary Works Labour | 11.3 | hr | $60.00 SOURCE REVIEW | $678.00 |
| LAB-ALL | Base ICF Wall Construction & Cuts Labour View Labour Breakdown → | 24.2 | hr | $60.00 SOURCE REVIEW | $1,452.00 |
| STR-TOW-001 | Top plate — treated timber (separate allowance) | 88.5 | m | $18.00 | $1,593.54 |
| STR-TOW-002 | Top plate fixings — concrete screws/bolts (separate allowance) | 116.0 | ea | $5.50 | $638.00 |
| LAB-TOW | Top of Wall connection allowance - Labour (separate allowance) | 4.9 | hr | $75.00 | $369.00 |
| OTH-DLV |
Freight / Delivery Allowance
Manual project-wide allowance. The app will never generate or replace this trip count.
|
trip |
$
|
$0.00 | |
| LAB-POUR | Pour-Day Labour Allowance (client supplied until priced) | 0.0 | hr | $60.00 | $0.00 |
| CONS-ALLOW | Consumables Allowance (see included items) | 0.0 | allowance | $0.00 | $0.00 |
| 🪵 Timber Wall System | 1 | scope | priced total | $7,501.25 | |
| Internal Timber · 10 walls | 88.25 m² | modelled wall area | priced total | $7,501.25 | |
| INT-001 |
Internal framing (timber)
MODEL
Measured once from current internal timber wall geometry; allocated to Wall Systems.
|
m² |
$
See in Pricing →
|
$7,501.25 | |
| Wall Systems Subtotal: | $88,989.60 | ||||
▼
🔩
5. Structural Steel & Timber
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| STR-001 | Steel beams SOURCE REVIEW | kg |
$
Catalogue
See in Pricing →
|
$0.00 | |
| STR-002 | Steel posts/columns SOURCE REVIEW | kg |
$
Catalogue
See in Pricing →
|
$0.00 | |
| STR-004 | Lintels SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| STR-005 | Structural labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| STR-FLR-001 | Upper-floor structural system (select/specify) SOURCE REVIEW | m² |
$
Needs rate
See in Pricing →
|
$0.00 | |
| Structural Steel & Timber Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🏠
6. Roofing
Priced
$72,518.73
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| ROOF-001 | Roof trusses MODEL | m² |
$
Catalogue
See in Pricing →
|
$28,845.00 | |
| ROOF-002 | Roof framing (rafters/purlins) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-003 | Roofing material (tiles) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-004 | Roofing material (steel) MODEL | m² |
$
Catalogue
See in Pricing →
|
$33,460.20 | |
| ROOF-018 | Roofing material (tray/profiled metal) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-019 | Roofing material (shingles) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-005 | Roof underlay MODEL | m² |
$
Catalogue
See in Pricing →
|
$4,153.68 | |
| ROOF-006 | Fascia & barge boards MODEL | m |
$
Catalogue
See in Pricing →
|
$4,486.95 | |
| ROOF-007 | Soffit lining MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-008 | Gutters MODEL | m |
$
Catalogue
See in Pricing →
|
$1,572.90 | |
| ROOF-009 | Downpipes SOURCE REVIEW | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-011 | Homega panels 50mm MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-012 | Homega panels 75mm MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-013 | Homega panels 100mm MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ROOF-014 | Premier ceiling blanket R2.2 supply MODEL PHD-build price · Premier Insulation Pricing as at Feb 2024.pdf · 2024-02 · ex GST, PHD-build member pricing · TGBW22090 · R2.2 | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| ROOF-015 | Premier ceiling blanket R3.3 supply MODEL PHD-build price · Premier Insulation Pricing as at Feb 2024.pdf · 2024-02 · ex GST, PHD-build member pricing · TGBC33145 · R3.3 | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| ROOF-016 | Premier ceiling segments R4.1 supply MODEL PHD-build price · Premier Insulation Pricing as at Feb 2024.pdf · 2024-02 · ex GST, PHD-build member pricing · TGSC40430 · R4.1 | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| ROOF-017 | Roofing labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Roofing Subtotal: | $72,518.73 | ||||
➕ Add Custom Item
▼
🪟
7. Windows & External Doors
4 rates required
$107,885.18
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| WIN-SUP | Viking Windows windows & external doors supplier estimate MODEL ESTIMATE 15 units · TG aluminium-clad / timber · one supplier line. Review the full Opening schedule → | 49.27 | m² | $2,189.67 ESTIMATE | $107,885.18 |
| WIN-001 | Windows (aluminium) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-002 | Windows (timber) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-003 | Windows (uPVC) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-009 | Windows (timber/aluminium clad, double glazed) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-012 | Window/door waterproof tape supply MODEL | m |
$
Needs rate
See in Pricing →
|
$0.00 | |
| WIN-013 | Window/door waterproof tape install labour MODEL | m |
$
Needs rate
See in Pricing →
|
$0.00 | |
| WIN-014 | Window/door flashing supply MODEL | m |
$
Needs rate
See in Pricing →
|
$0.00 | |
| WIN-015 | Window/door flashing install labour MODEL | m |
$
Needs rate
See in Pricing →
|
$0.00 | |
| WIN-005 | Bi-fold/sliding doors SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-006 | Garage door — catalogue allowance MODEL | each |
$
Allowance
See in Pricing →
|
$0.00 | |
| WIN-007 | Window/door flashings MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| WIN-008 | Installation labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Windows & External Doors Subtotal: | $107,885.18 | ||||
➕ Add Custom Item
▼
🎨
8. External Cladding & Finishes
Priced
$29,398.30
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| CLAD-001 | Weatherboard cladding MODEL | m² |
$
Catalogue
See in Pricing →
|
$17,624.95 | |
| CLAD-002 | Brick veneer supply — Brickery card median MODEL PHD-build price · The Brickery Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying separate · Supply-card median · 59 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| CLAD-003 | Render/plaster system MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| CLAD-004 | Stone veneer MODEL | m² |
$
Catalogue
See in Pricing →
|
$11,773.35 | |
| CLAD-005 | Cavity battens & wrap SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| CLAD-006 | External paint/stain SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| CLAD-007 | Cladding labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| External Cladding & Finishes Subtotal: | $29,398.30 | ||||
➕ Add Custom Item
▼
🪚
9. Interior Linings & Ceilings
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| INT-002 | Internal framing (steel) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-012 | Premier acoustic insulation R2.2 supply SOURCE REVIEW PHD-build price · Premier Insulation Pricing as at Feb 2024.pdf · 2024-02 · ex GST, PHD-build member pricing · TGSHDW22070 · R2.2 | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-025 | Premier mid-floor insulation R3.2 supply SOURCE REVIEW PHD-build price · Premier Insulation Pricing as at Feb 2024.pdf · 2024-02 · ex GST, PHD-build member pricing · TGBSC32140 · R3.2 | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-014 | Carpentry labour (framing etc) MODEL | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-003 | Plasterboard - 10mm Standard walls (supply) MODEL PHD-build price · Carters Pricing September 2024 - Queenstown.pdf · 2024-09 · ex GST, PHD-build member pricing; sheet price converted to m² · Standard GIB 10 mm median · 8 sheet sizes | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-020 | Plasterboard - 13mm Standard walls (supply) MODEL PHD-build price · Carters Pricing September 2024 - Queenstown.pdf · 2024-09 · ex GST, PHD-build member pricing; sheet price converted to m² · Standard GIB 13 mm median · 4 sheet sizes | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-021 | Plasterboard - Fire-rated walls (BRACE/NOISE LINE supply) MODEL PHD-build price · Carters Pricing September 2024 - Queenstown.pdf · 2024-09 · ex GST, PHD-build member pricing; sheet price converted to m² · GIB BRACE/NOISE LINE median · 2 sheet sizes | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-004 | Plasterboard - Wet areas (AQUALINE supply) MODEL PHD-build price · Carters Pricing September 2024 - Queenstown.pdf · 2024-09 · ex GST, PHD-build member pricing; sheet price converted to m² · AQUALINE 10 mm median · 2 sheet sizes | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-005 | Plasterboard - 10mm Standard ceilings MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-022 | Plasterboard - 13mm Standard ceilings MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-023 | Plasterboard - Fire-rated ceilings (BRACE/NOISE LINE supply) MODEL PHD-build price · Carters Pricing September 2024 - Queenstown.pdf · 2024-09 · ex GST, PHD-build member pricing; sheet price converted to m² · GIB BRACE/NOISE LINE median · 2 sheet sizes | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| INT-024 | Plasterboard - Wet area ceilings (Aqua) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-006 | GIB fixing - Walls MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-007 | GIB fixing - Ceilings MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-008 | Plasterboard stopping - Walls MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-009 | Plasterboard stopping - Ceilings MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-010 | Ceiling-wall junction (square set) MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-013 | Cornice installation MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-011 | External corners (stopping) MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-019 | Internal wall corners (stopping) MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-015 | Suspended ceiling - Perimeter strip MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-016 | Suspended ceiling - Battens MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| INT-017 | Suspended ceiling - Hangers & wires MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Interior Linings & Ceilings Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🚪
10. Internal Doors & Joinery
Priced
$2,430.00
Applies to measured swinging internal doors only. Sliding leaves and hardware stay separate, so no leaf is counted twice.
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| DOOR-001 | Internal doors (hollow core) MODEL | each |
$
Catalogue
See in Pricing →
|
$1,665.00 | |
| DOOR-002 | Internal doors (solid core) MODEL | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-003 | Sliding doors (internal) MODEL | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-004 | Door hardware MODEL | each |
$
Catalogue
See in Pricing →
|
$765.00 | |
| DOOR-005 | Built-in wardrobes SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-006 | Shelving & storage SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-007 | Skirting MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-009 | Architraves MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| DOOR-008 | Legacy joinery labour allowance SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| CAB-FOB | Tivoli cabinetry — factory supply (NZD) SOURCE REVIEW PHD-build price · tivoli cabinetry Affordable house .xls · 2013-11 · FOB China ex-works, before freight/duty/GST/install, PHD-build · Affordable House / Northbrooke · module rate card 2013.11-tivoli-cabinetry-v1 | item |
$
Evidence
See in Pricing →
|
$0.00 | |
| CAB-FRT | Cabinetry — 20ft-container freight SOURCE REVIEW | item |
$
Needs rate
See in Pricing →
|
$0.00 | |
| CAB-INS | Cabinetry — local PHD installation SOURCE REVIEW | item |
$
Needs rate
See in Pricing →
|
$0.00 | |
| Internal Doors & Joinery Subtotal: | $2,430.00 | ||||
➕ Add Custom Item
▼
⚡
11. Electrical
Priced
$6,559.00
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| ELEC-001 | Legacy electrical rough-in (superseded by detailed PHD lines) SOURCE REVIEW No direct rate-card equivalent; retained only so older saved projects still resolve. | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| ELEC-002 | Main switchboard & smart meter combo MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E046 | item |
$
Evidence
See in Pricing →
|
$1,500.00 | |
| ELEC-003 | Double power points MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E038 | each |
$
Evidence
See in Pricing →
|
$2,240.00 | |
| ELEC-004 | Switched lighting circuits (primary points) MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E049 | each |
$
Evidence
See in Pricing →
|
$720.00 | |
| ELEC-005 | Install supplied downlights MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E113 | each |
$
Evidence
See in Pricing →
|
$704.00 | |
| ELEC-006 | Miniature Cavius smoke detectors MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Low Voltage · LV011 | each |
$
Evidence
See in Pricing →
|
$240.00 | |
| ELEC-007 | Data outlets MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Low Voltage · LV006 | each |
$
Evidence
See in Pricing →
|
$420.00 | |
| ELEC-008 | External light switches MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E077 | each |
$
Evidence
See in Pricing →
|
$410.00 | |
| ELEC-009 | Testing and COC MODEL PHD-build price · Electrical costing information .xlsx · 2024-08 · ex GST, PHD-build sell price · Electrical · E045 | item |
$
Evidence
See in Pricing →
|
$325.00 | |
| Electrical Subtotal: | $6,559.00 | ||||
➕ Add Custom Item
▼
🚿
12. Plumbing
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| PLMB-001 | Plumbing rough-in SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-002 | Hot water system (electric) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-003 | Hot water system (gas) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-004 | Hot water system (heat pump) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-005 | Toilets MODEL | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-006 | Basins SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-007 | Tapware SOURCE REVIEW | set |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-008 | Shower mixer SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-009 | Gas fitting SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PLMB-010 | Plumbing final fix SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Plumbing Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
❄️
13. HVAC
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| HVAC-001 | Heat pump (single room) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-002 | Heat pump (multi-room) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-003 | Ducted heat pump SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-009 | Electric panel/radiator heating SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-004 | Ventilation system SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-005 | Bathroom extract fans SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-006 | Rangehood ducting SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-007 | Flue (wood burner) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC-008 | HVAC installation SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| HVAC Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🍳
14. Kitchen
Priced
$16,791.31
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| KIT-001 | Kitchen cabinetry SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-002 | Benchtops (laminate) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-003 | Benchtops (stone) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-004 | Splashback (tiles) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-005 | Splashback (glass) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-006 | Sink & mixer SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-007 | Bosch Series 8 built-in oven 60cm, black, pyrolytic MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · HBG7741B1A | each |
$
Evidence
See in Pricing →
|
$2,337.39 | |
| KIT-008 | Bosch Series 4 gas cooktop 60cm, tempered glass, black MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · PNH6B6B91A | each |
$
Evidence
See in Pricing →
|
$867.83 | |
| KIT-012 | Bosch Serie 4 induction hob 60cm, black MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · PUE611BB5E | each |
$
Evidence
See in Pricing →
|
$1,033.04 | |
| KIT-009 | Polo Powerpack rangehood 52cm, black glass, touch control MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · BBIU52A | each |
$
Evidence
See in Pricing →
|
$467.83 | |
| KIT-010 | Bosch Serie 6 fully integrated dishwasher 60cm MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · SMV6HCX01A | each |
$
Evidence
See in Pricing →
|
$1,580.87 | |
| KIT-013 | Bosch Series 6 French door bottom-freezer fridge, 183x91, s/steel MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · KFN96AXEAA | each |
$
Evidence
See in Pricing →
|
$2,476.52 | |
| KIT-014 | Insinkerator Model 66 food waste disposer MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · MODEL66 | each |
$
Evidence
See in Pricing →
|
$441.74 | |
| KIT-015 | Bosch Series 6 washing machine, front load, iDos MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · WGG244FRAU | each |
$
Evidence
See in Pricing →
|
$1,702.61 | |
| KIT-016 | Bosch Series 6 heat-pump dryer, graphite grey, 8kg MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · WQG235DRAU | each |
$
Evidence
See in Pricing →
|
$1,980.87 | |
| KIT-017 | Stiebel Eltron WWK302H heat-pump hot water cylinder MODEL PHD-build price · Q7620_PHD Building house proposal.pdf · 2024-09 · ex GST, PHD-build, delivered to street level · Q7620 · WWK302H | each |
$
Evidence
See in Pricing →
|
$3,902.61 | |
| KIT-011 | Kitchen installation SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| KIT-PC | Kitchen — PC sum (supply & install) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| APP-PC | Appliances — PC sum SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Kitchen Subtotal: | $16,791.31 | ||||
➕ Add Custom Item
▼
🛁
15. Bathrooms & Laundry
Priced
$5,942.00
Sets the European Tiles supply rate for measured bathroom and floor tiles. Laying, adhesive and grout remain separate.
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| BATH-001 | Vanity units MODEL | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-002 | Shower (tiled) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-003 | Shower (acrylic) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-004 | Bath tub SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-005 | Bathroom tiling MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-006 | Mirrors SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-007 | Towel rails & accessories SOURCE REVIEW | set |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-008 | Laundry tub SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-009 | Bathroom installation SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-010 | Shower enclosure / screen supply SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-011 | Shower enclosure / screen install labour SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-012 | Shower enclosure / screen supply and install SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-013 | Bathroom tile supply MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-TILE-GOOD | Bathroom tile supply — Good tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Good tier median · 10 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| BATH-TILE-BETTER | Bathroom tile supply — Better tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Better tier median · 4 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| BATH-TILE-BEST | Bathroom tile supply — Best tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Best tier median · 8 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| BATH-014 | Bathroom floor tile install MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-015 | Shower wall tile install SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-016 | Half-height bathroom wall tile install MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-017 | Shower base forming SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-018 | Shower waterproofing MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-019 | Bathroom silicone supply and install SOURCE REVIEW | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-020 | Electric underfloor heating mat supply and install MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-021 | Self-levelling compound supply and install MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| BATH-FIT-01 | LSPEC BTW CC TOILET SUITE SFT CLOSE MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · 12510.10 | each |
$
Evidence
See in Pricing →
|
$700.00 | |
| BATH-FIT-02 | ELEMENTI UNO WALL MOUNTED BASIN MIXER B/NICKEL MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · 43955.04 | each |
$
Evidence
See in Pricing →
|
$470.00 | |
| BATH-FIT-03 | UNO MAINS PRESSURE SHOWER MIXER BRUSHED NICK MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · 43370.04 | each |
$
Evidence
See in Pricing →
|
$296.00 | |
| BATH-FIT-04 | SPLASH 3 FUNC SLIDE SHOWER SET C/W ELBOW BRUS MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · 40232.04 | each |
$
Evidence
See in Pricing →
|
$500.00 | |
| BATH-FIT-05 | VCBC SOFT WH 1000MM VANITY 2 DRAWER MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · *M | each |
$
Evidence
See in Pricing →
|
$2,360.00 | |
| BATH-FIT-06 | EF ELITE 1000MM ALCOVE SHOWER WHITE MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · *M | each |
$
Evidence
See in Pricing →
|
$941.00 | |
| BATH-FIT-07 | ELEMENTI UNO KITCHEN MIXER W/PULLOUT SPRAY B/NI MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · 43931.04 | each |
$
Evidence
See in Pricing →
|
$285.00 | |
| BATH-FIT-08 | ISE M-Series 56 WASTE DISPOSAL UNIT MODEL PHD-build price · Quote 41219.pdf · 2024-09 · ex GST, PHD-build, supply of goods · Quote 41219 · MODEL56 | each |
$
Evidence
See in Pricing →
|
$390.00 | |
| BATH-PC | Full bathroom — PC sum (each) SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Bathrooms & Laundry Subtotal: | $5,942.00 | ||||
➕ Add Custom Item
▼
🪵
16. Flooring
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
Exact M8 schedule rates include supply + installation. Floor preparation remains separate; a family absent from the selected schedule stays unpriced.
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| FLR-001 | Carpet — supply + install inclusive MODEL PHD-build price · Flooring Xtra M8 Collective Bronze Schedule.pdf · 2024-04 · ex GST, supply + install incl., travel within 25km, PHD-build member pricing · Bronze · carpet median · 2 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-002 | Carpet installation — included in FLR-001 SOURCE REVIEW | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-003 | Timber flooring — supply + install inclusive MODEL PHD-build price · Flooring Xtra M8 Collective Bronze Schedule.pdf · 2024-04 · ex GST, supply + install incl., travel within 25km, PHD-build member pricing · Bronze · timber · no product in schedule | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-004 | Laminate flooring SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FLR-005 | Vinyl/LVP flooring — supply + install inclusive MODEL PHD-build price · Flooring Xtra M8 Collective Bronze Schedule.pdf · 2024-04 · ex GST, supply + install incl., travel within 25km, PHD-build member pricing · Bronze · sheet vinyl/lvp median · 2 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-006 | Floor tiles MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FLR-TILE-GOOD | Floor tile supply — Good tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Good tier median · 10 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-TILE-BETTER | Floor tile supply — Better tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Better tier median · 4 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-TILE-BEST | Floor tile supply — Best tier median MODEL PHD-build price · European Ceramic Tiles Pricing as at March 2024.pdf · 2024-03 · ex GST, supply only, PHD-build member pricing; laying/adhesive/grout separate · Best tier median · 8 products | m² |
$
Evidence
See in Pricing →
|
$0.00 | |
| FLR-007 | Underlay SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FLR-008 | Floor preparation SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FLR-009 | Additional flooring installation (non-card scope) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Flooring Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🖌️
17. Painting & Decorating
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| PAINT-001 | Interior walls (paint) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PAINT-002 | Interior ceilings (paint) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PAINT-003 | Architraves (paint) MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PAINT-004 | Skirting (paint) MODEL | m |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PAINT-005 | Internal doors (paint) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| PAINT-006 | Reveals (paint) MODEL | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Painting & Decorating Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
✅
18. Final Fix & Completion
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| FIN-001 | Final electrical SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FIN-002 | Final plumbing SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FIN-003 | Builder's clean SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FIN-004 | Touch-ups & defects SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| FIN-005 | Final inspections SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Final Fix & Completion Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🏡
19. External Works
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| EXT-001 | Fencing (timber) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-002 | Fencing (aluminium) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-003 | Gates SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-004 | Decking (timber) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-005 | Decking (composite) SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-006 | Patio/pergola SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-007 | Garage/carport SOURCE REVIEW | m² |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-008 | Letterbox SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-009 | Clothesline SOURCE REVIEW | each |
$
Catalogue
See in Pricing →
|
$0.00 | |
| EXT-010 | External works labour SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| LAND-PC | Landscaping — PC sum (basic allowance) SOURCE REVIEW | item |
$
Catalogue
See in Pricing →
|
$0.00 | |
| External Works Subtotal: | $0.00 | ||||
➕ Add Custom Item
▼
🛡️
20. Contingency
Not priced
$0.00
This element still needs a close-out decision.
Price its rows, add a provisional allowance, or exclude it with a reason.
Add allowance
Exclude
| Code | Description | Quantity | Unit | Rate ($) | Total ($) |
|---|---|---|---|---|---|
| CONT-001 | Contingency allowance SOURCE REVIEW | % |
$
Catalogue
See in Pricing →
|
$0.00 | |
| Contingency Subtotal: | $0.00 | ||||
➕ Add Custom Item